Humanda™ — Phase 1 vs Phase 2 Financial Model
Equal mix of Cat A (BP1), Cat B (mid-tier), Cat C (free tier) brokers. All figures calculated from first principles.
Phase 1 — Humanda net
Phase 2 — Humanda net
Phase 1 — Shane
Phase 2 — Shane
Phase 1 — Kevin/Ric
Phase 2 — Kevin/Ric
Hard costs (both phases)
Phase 1 — Shane $8K: broker #9
Phase 2 — Shane $8K: broker #6
Phase 1 — Everyone $8K: broker #30
Phase 2 — Everyone $8K: broker #12